League Financial Report Monday, 6/21/2048

PAYROLLS

#  Team Payroll         1  Connecticut $89,750,000         2  Washington $87,300,000         3  Lexington $84,210,714         4  Santa Fe $82,358,572         5  New York $81,936,010         6  North Shore $81,357,143         7  Denver $80,474,285         8  Tulsa $76,407,143         9  Indianapolis $74,826,428         10  Georgia $72,551,428         11  Minnesota $72,433,144         12  Cleveland $71,830,714         13  New Orleans $70,211,428         14  Las Vegas $68,841,429         15  Mexico City $68,332,857         16  Saskatchewan $66,500,000         17  Phoenix $61,702,858         18  Milwaukee $50,725,001         19  Maine $49,411,428         20  Memphis $43,750,000         21  San Francisco $39,261,429         22  Vancouver $38,093,571         23  Montreal $32,290,286         24  Savannah $32,228,571

HIGHEST PAID PLAYERS

#  Pos  Name Team  Salary       1  P   Anibal Vargo SFE  $20,000,000       2  CF  Terry Rivenburg MC  $18,600,000       3  P   Stephen Cos CLE  $18,500,000       4  P   Aaron Esqueda LV  $18,500,000       5  RF  Arturo Marra NY  $18,126,009       6  P   Alexander Brooker SSK  $18,000,000       7  P   Jim Bowers CON  $17,750,000       8  P   Emilio Fuentepias CON  $17,000,000       9  LF  John Paquette CON  $16,000,000       10  RF  Bigg Foote MEM  $15,500,000       11  1B  Ryuichi Kojuro MIN  $15,000,000       12  LF  Annun-Yu Namesuike IND  $14,000,000       13  P   Sixto Mendoza SSK  $14,000,000       14  1B  Julio Salvatore DEN  $13,100,000       15  P   Ba-to Tsugumichi LV  $13,000,000       16  SS  Jason Connor MNE  $13,000,000       17  P   Alex Lifeson MIL  $13,000,000       18  3B  Mo Fo PHO  $13,000,000       19  P   Jonathon Hoover LEX  $12,500,000       20  P   Paul Addison NS  $12,500,000       21  P   Quentin Grabvel WSH  $12,500,000       22  LF  Gerald Vanhoy GRG  $12,000,000       23  P   Floyd Funke MIN  $11,650,000       24  P   Vicente Harrell NO  $11,250,000       25  3B  Billy Boeing WSH  $11,000,000

ATTENDANCE

#  Team ATTENDANCE 2048 ATTENDANCE 2047       1  Denver 1,751,728 3,048,279       2  New York 1,588,007 3,118,299       3  New Orleans 1,561,834 3,326,922       4  Washington 1,515,594 4,047,938       5  North Shore 1,486,424 3,036,640       6  Lexington 1,412,048 3,486,025       7  Santa Fe 1,402,493 3,037,782       8  Milwaukee 1,329,277 2,963,191       9  Indianapolis 1,221,140 2,869,675       10  Cleveland 1,212,271 3,650,154       11  Phoenix 1,052,471 2,121,082       12  Georgia 959,679 3,123,912       13  Connecticut 944,304 2,241,404       14  Las Vegas 909,033 2,381,019       15  Saskatchewan 827,958 2,269,164       16  Minnesota 785,741 3,020,658       17  Tulsa 764,613 1,890,351       18  Savannah 746,931 1,934,356       19  Mexico City 734,971 1,566,240       20  Memphis 605,683 1,687,856       21  Montreal 506,121 1,399,672       22  San Francisco 484,773 937,043       23  Vancouver 472,634 958,969       24  Maine 427,963 1,014,320

Team Focus & Age

#  Team Focus Team Age   1  Washington Balanced 31.83   2  New York Win Now! 31.80   3  Cleveland Balanced 31.11   4  Minnesota Rebuilding! 30.67   5  Savannah Win Now! 30.58   6  Connecticut Balanced 30.55   7  Lexington Balanced 30.49   8  Saskatchewan Balanced 30.43   9  North Shore Balanced 30.39   10  San Francisco Balanced 30.28   11  Tulsa Balanced 30.21   12  Milwaukee Rebuilding! 30.20   13  Indianapolis Balanced 30.06   14  Santa Fe Balanced 30.04   15  Mexico City Balanced 29.46   16  New Orleans Balanced 29.38   17  Phoenix Balanced 28.96   18  Georgia Balanced 28.94   19  Vancouver Rebuilding! 28.51   20  Montreal Balanced 28.32   21  Denver Balanced 27.87   22  Las Vegas Balanced 27.83   23  Memphis Balanced 27.61   24  Maine Balanced 27.43     AVERAGE   29.71

Phoenix Redhawks

Category This Year Last Year     Fan Interest 54 / 100       Attendance 1,052,471 2,121,082     Attendance / Game 25,059 26,186     Attendance Revenue $10,524,710 $21,210,820     Revenue / Game $250,588 $261,862               Broadcasting Revenue $32,000,000 $28,000,000     Merchandising Revenue $6,649,574 $15,334,410     Play-Offs Revenue $0 $1,040,425     Attendance Revenue $10,524,710 $10,524,710               Payroll $61,702,858       Total Revenue $49,174,284 $65,585,655     Total Player Expenses $26,772,301 $58,159,033     Total +/- $22,401,983 $7,426,622               Cash $10,881,690       Ticket Price $10                 $$ left for Extensions $28,106,920       $$ left for Free Agents $17,724,062

Santa Fe Fire

Category This Year Last Year     Fan Interest 84 / 100       Attendance 1,402,493 3,037,782     Attendance / Game 36,908 37,503     Attendance Revenue $14,024,930 $30,377,820     Revenue / Game $369,077 $375,035               Broadcasting Revenue $34,000,000 $36,000,000     Merchandising Revenue $7,420,153 $16,946,285     Play-Offs Revenue $0 $0     Attendance Revenue $14,024,930 $14,024,930               Payroll $82,358,572       Total Revenue $55,445,083 $83,324,105     Total Player Expenses $35,587,160 $87,036,848     Total +/- $19,857,923 $-3,712,743               Cash $6,523,743       Ticket Price $10                 $$ left for Extensions $29,621,182       $$ left for Free Agents $5,489,276

Mexico City Matadores

Category This Year Last Year     Fan Interest 51 / 100       Attendance 734,971 1,566,240     Attendance / Game 22,968 19,336     Attendance Revenue $7,349,710 $15,662,400     Revenue / Game $229,678 $193,363               Broadcasting Revenue $28,000,000 $30,000,000     Merchandising Revenue $6,224,493 $14,331,802     Play-Offs Revenue $0 $0     Attendance Revenue $7,349,710 $7,349,710               Payroll $68,332,857       Total Revenue $41,574,203 $59,994,202     Total Player Expenses $30,490,254 $56,512,928     Total +/- $11,083,949 $3,481,274               Cash $7,703,274       Ticket Price $10                 $$ left for Extensions $270,809       $$ left for Free Agents $0

New Orleans Jazz

Category This Year Last Year     Fan Interest 85 / 100       Attendance 1,561,834 3,326,922     Attendance / Game 39,046 41,073     Attendance Revenue $15,618,340 $33,269,220     Revenue / Game $390,459 $410,731               Broadcasting Revenue $38,000,000 $36,000,000     Merchandising Revenue $7,347,811 $16,879,421     Play-Offs Revenue $0 $3,281,305     Attendance Revenue $15,618,340 $15,618,340               Payroll $70,211,428       Total Revenue $60,966,151 $89,429,946     Total Player Expenses $34,093,367 $79,379,239     Total +/- $26,872,784 $10,050,707               Cash $13,535,500       Ticket Price $10                 $$ left for Extensions $58,684,140       $$ left for Free Agents $31,472,713

Saskatchewan Storm

Category This Year Last Year     Fan Interest 51 / 100       Attendance 827,958 2,269,164     Attendance / Game 23,656 28,014     Attendance Revenue $8,279,580 $22,691,640     Revenue / Game $236,559 $280,144               Broadcasting Revenue $30,000,000 $32,000,000     Merchandising Revenue $6,370,418 $14,916,054     Play-Offs Revenue $0 $0     Attendance Revenue $8,279,580 $8,279,580               Payroll $66,500,000       Total Revenue $44,649,998 $69,607,694     Total Player Expenses $29,754,800 $65,533,912     Total +/- $14,895,198 $4,073,782               Cash $10,518,817       Ticket Price $10                 $$ left for Extensions $20,166,510       $$ left for Free Agents $11,626,511

Minnesota Lake Monsters

Category This Year Last Year     Fan Interest 53 / 100       Attendance 785,741 3,020,658     Attendance / Game 23,810 37,292     Attendance Revenue $7,857,410 $30,206,580     Revenue / Game $238,103 $372,921               Broadcasting Revenue $32,000,000 $24,000,000     Merchandising Revenue $5,577,976 $12,943,455     Play-Offs Revenue $0 $0     Attendance Revenue $7,857,410 $7,857,410               Payroll $72,433,144       Total Revenue $45,435,386 $67,150,035     Total Player Expenses $31,536,102 $76,815,198     Total +/- $13,899,284 $-9,665,163               Cash $932,087       Ticket Price $10                 $$ left for Extensions $12,255,455       $$ left for Free Agents $3,648,978

Vancouver Thunder

Category This Year Last Year     Fan Interest 19 / 100       Attendance 472,634 958,969     Attendance / Game 13,504 11,839     Attendance Revenue $3,308,438 $6,712,783     Revenue / Game $94,527 $82,874               Broadcasting Revenue $24,000,000 $26,000,000     Merchandising Revenue $5,757,340 $13,706,257     Play-Offs Revenue $0 $0     Attendance Revenue $3,308,438 $3,308,438               Payroll $38,093,571       Total Revenue $33,065,778 $46,419,040     Total Player Expenses $16,194,076 $30,953,890     Total +/- $16,871,702 $15,465,150               Cash $11,175,500       Ticket Price $7                 $$ left for Extensions $32,524,540       $$ left for Free Agents $17,500,969

Washington Black Bears

Category This Year Last Year     Fan Interest 92 / 100       Attendance 1,515,594 4,047,938     Attendance / Game 48,890 49,975     Attendance Revenue $15,155,940 $40,479,380     Revenue / Game $488,901 $499,745               Broadcasting Revenue $36,000,000 $36,000,000     Merchandising Revenue $8,009,014 $18,274,160     Play-Offs Revenue $0 $5,951,523     Attendance Revenue $15,155,940 $15,155,940               Payroll $87,300,000       Total Revenue $59,164,954 $100,705,063     Total Player Expenses $37,537,030 $73,396,748     Total +/- $21,627,924 $27,308,315               Cash $8,687,000       Ticket Price $10                 $$ left for Extensions $40,080,539       $$ left for Free Agents $16,140,540

Georgia Rebels

Category This Year Last Year     Fan Interest 79 / 100       Attendance 959,679 3,123,912     Attendance / Game 34,274 38,567     Attendance Revenue $9,596,790 $31,239,120     Revenue / Game $342,743 $385,668               Broadcasting Revenue $38,000,000 $38,000,000     Merchandising Revenue $7,329,245 $16,686,037     Play-Offs Revenue $0 $0     Attendance Revenue $9,596,790 $9,596,790               Payroll $72,551,428       Total Revenue $54,926,035 $85,925,157     Total Player Expenses $31,214,304 $85,576,562     Total +/- $23,711,731 $348,595               Cash $2,238,924       Ticket Price $10                 $$ left for Extensions $31,884,082       $$ left for Free Agents $15,612,653

Lexington Legends

Category This Year Last Year     Fan Interest 91 / 100       Attendance 1,412,048 3,486,025     Attendance / Game 42,789 43,037     Attendance Revenue $14,120,480 $34,860,250     Revenue / Game $427,893 $430,373               Broadcasting Revenue $36,000,000 $34,000,000     Merchandising Revenue $6,749,299 $15,337,764     Play-Offs Revenue $0 $1,436,736     Attendance Revenue $14,120,480 $14,120,480               Payroll $84,210,714       Total Revenue $56,869,779 $85,634,750     Total Player Expenses $36,329,918 $75,992,318     Total +/- $20,539,861 $9,642,432               Cash $12,280,781       Ticket Price $10                 $$ left for Extensions $43,432,129       $$ left for Free Agents $14,268,081

Memphis Catfish

Category This Year Last Year     Fan Interest 33 / 100       Attendance 605,683 1,687,856     Attendance / Game 17,814 20,838     Attendance Revenue $5,451,147 $15,190,704     Revenue / Game $160,328 $187,540               Broadcasting Revenue $28,000,000 $30,000,000     Merchandising Revenue $6,577,432 $15,035,410     Play-Offs Revenue $0 $0     Attendance Revenue $5,451,147 $5,451,147               Payroll $43,750,000       Total Revenue $40,028,579 $60,226,114     Total Player Expenses $25,944,533 $57,500,622     Total +/- $14,084,046 $2,725,492               Cash $6,030,896       Ticket Price $9                 $$ left for Extensions $54,073,677       $$ left for Free Agents $20,507,010

Savannah Sand Gnats

Category This Year Last Year     Fan Interest 34 / 100       Attendance 746,931 1,934,356     Attendance / Game 18,218 23,881     Attendance Revenue $7,469,310 $19,343,560     Revenue / Game $182,178 $238,809               Broadcasting Revenue $30,000,000 $28,000,000     Merchandising Revenue $6,281,598 $14,425,316     Play-Offs Revenue $0 $0     Attendance Revenue $7,469,310 $7,469,310               Payroll $32,228,571       Total Revenue $43,750,908 $61,768,876     Total Player Expenses $21,535,843 $45,690,897     Total +/- $22,215,065 $16,077,979               Cash $368,000       Ticket Price $10                 $$ left for Extensions $37,886,876       $$ left for Free Agents $31,908,305

San Francisco Bay Breakers

Category This Year Last Year     Fan Interest 28 / 100       Attendance 484,773 937,043     Attendance / Game 15,149 11,568     Attendance Revenue $4,847,730 $9,370,430     Revenue / Game $151,492 $115,684               Broadcasting Revenue $26,000,000 $26,000,000     Merchandising Revenue $5,282,314 $12,590,017     Play-Offs Revenue $0 $0     Attendance Revenue $4,847,730 $4,847,730               Payroll $39,261,429       Total Revenue $36,130,044 $47,960,447     Total Player Expenses $16,432,906 $35,488,330     Total +/- $19,697,138 $12,472,117               Cash $8,082,786       Ticket Price $10                 $$ left for Extensions $33,594,900       $$ left for Free Agents $16,781,804

Denver Gold

Category This Year Last Year     Fan Interest 88 / 100       Attendance 1,751,728 3,048,279     Attendance / Game 41,708 37,633     Attendance Revenue $17,517,280 $30,653,194     Revenue / Game $417,078 $378,434               Broadcasting Revenue $34,000,000 $34,000,000     Merchandising Revenue $7,551,948 $16,913,376     Play-Offs Revenue $0 $3,104,295     Attendance Revenue $17,517,280 $17,517,280               Payroll $80,474,285       Total Revenue $59,069,228 $84,670,865     Total Player Expenses $35,173,230 $65,279,126     Total +/- $23,895,998 $19,391,739               Cash $14,209,500       Ticket Price $10                 $$ left for Extensions $23,739,403       $$ left for Free Agents $15,301,785

Las Vegas Aces

Category This Year Last Year     Fan Interest 46 / 100       Attendance 909,033 2,381,019     Attendance / Game 22,726 29,395     Attendance Revenue $8,181,297 $21,429,171     Revenue / Game $204,532 $264,558               Broadcasting Revenue $32,000,000 $32,000,000     Merchandising Revenue $6,821,494 $16,057,942     Play-Offs Revenue $0 $0     Attendance Revenue $8,181,297 $8,181,297               Payroll $68,841,429       Total Revenue $47,002,791 $69,487,113     Total Player Expenses $29,625,910 $63,859,506     Total +/- $17,376,881 $5,627,607               Cash $11,541,500       Ticket Price $9                 $$ left for Extensions $22,895,280       $$ left for Free Agents $12,187,184

North Shore Honu

Category This Year Last Year     Fan Interest 86 / 100       Attendance 1,486,424 3,036,640     Attendance / Game 39,116 37,489     Attendance Revenue $14,864,240 $30,927,505     Revenue / Game $391,164 $381,821               Broadcasting Revenue $36,000,000 $36,000,000     Merchandising Revenue $6,837,673 $15,543,472     Play-Offs Revenue $0 $0     Attendance Revenue $14,864,240 $14,864,240               Payroll $81,357,143       Total Revenue $57,701,913 $82,470,977     Total Player Expenses $34,985,776 $84,651,792     Total +/- $22,716,137 $-2,180,815               Cash $8,903,935       Ticket Price $10                 $$ left for Extensions $36,331,579       $$ left for Free Agents $10,017,769

Cleveland Rumble Fish

Category This Year Last Year     Fan Interest 83 / 100       Attendance 1,212,271 3,650,154     Attendance / Game 39,106 45,064     Attendance Revenue $12,122,710 $36,501,540     Revenue / Game $391,055 $450,636               Broadcasting Revenue $34,000,000 $36,000,000     Merchandising Revenue $7,435,320 $16,898,082     Play-Offs Revenue $0 $0     Attendance Revenue $12,122,710 $12,122,710               Payroll $71,830,714       Total Revenue $53,558,030 $89,399,622     Total Player Expenses $31,038,070 $78,074,545     Total +/- $22,519,960 $11,325,077               Cash $14,644,750       Ticket Price $10                 $$ left for Extensions $45,071,039       $$ left for Free Agents $30,213,658

Tulsa Drillers

Category This Year Last Year     Fan Interest 49 / 100       Attendance 764,613 1,890,351     Attendance / Game 23,170 23,338     Attendance Revenue $7,646,130 $18,903,510     Revenue / Game $231,701 $233,377               Broadcasting Revenue $28,000,000 $28,000,000     Merchandising Revenue $6,685,707 $15,614,354     Play-Offs Revenue $0 $0     Attendance Revenue $7,646,130 $7,646,130               Payroll $76,407,143       Total Revenue $42,331,837 $62,517,864     Total Player Expenses $34,127,887 $58,640,472     Total +/- $8,203,950 $3,877,392               Cash $9,300,047       Ticket Price $10                 $$ left for Extensions $207,911       $$ left for Free Agents $0

Indianapolis Arrows

Category This Year Last Year     Fan Interest 77 / 100       Attendance 1,221,140 2,869,675     Attendance / Game 34,890 35,428     Attendance Revenue $12,211,400 $28,696,750     Revenue / Game $348,897 $354,281               Broadcasting Revenue $34,000,000 $34,000,000     Merchandising Revenue $6,311,921 $14,849,763     Play-Offs Revenue $0 $1,743,761     Attendance Revenue $12,211,400 $12,211,400               Payroll $74,826,428       Total Revenue $52,523,321 $79,290,274     Total Player Expenses $32,219,328 $63,602,708     Total +/- $20,303,993 $15,687,566               Cash $12,939,000       Ticket Price $10                 $$ left for Extensions $23,122,179       $$ left for Free Agents $15,659,085

Milwaukee Rage

Category This Year Last Year     Fan Interest 85 / 100       Attendance 1,329,277 2,963,191     Attendance / Game 37,979 36,583     Attendance Revenue $13,292,770 $29,631,910     Revenue / Game $379,793 $365,826               Broadcasting Revenue $30,000,000 $30,000,000     Merchandising Revenue $7,215,259 $16,680,182     Play-Offs Revenue $0 $1,378,595     Attendance Revenue $13,292,770 $13,292,770               Payroll $50,725,001       Total Revenue $50,508,029 $77,690,687     Total Player Expenses $21,605,073 $59,009,778     Total +/- $28,902,956 $18,680,909               Cash $12,933,000       Ticket Price $10                 $$ left for Extensions $55,205,092       $$ left for Free Agents $38,520,091

New York Force

Category This Year Last Year     Fan Interest 92 / 100       Attendance 1,588,007 3,118,299     Attendance / Game 38,732 38,498     Attendance Revenue $17,468,077 $34,301,289     Revenue / Game $426,051 $423,473               Broadcasting Revenue $36,000,000 $36,000,000     Merchandising Revenue $6,580,867 $14,520,006     Play-Offs Revenue $0 $6,834,156     Attendance Revenue $17,468,077 $17,468,077               Payroll $81,936,010       Total Revenue $60,048,944 $91,655,451     Total Player Expenses $36,386,240 $86,942,130     Total +/- $23,662,704 $4,713,321               Cash $5,162,241       Ticket Price $11                 $$ left for Extensions $29,740,861       $$ left for Free Agents $8,047,526

Maine Guides

Category This Year Last Year     Fan Interest 21 / 100       Attendance 427,963 1,014,320     Attendance / Game 12,969 12,522     Attendance Revenue $3,851,667 $8,852,417     Revenue / Game $116,717 $109,289               Broadcasting Revenue $24,000,000 $24,000,000     Merchandising Revenue $5,703,680 $13,027,992     Play-Offs Revenue $0 $0     Attendance Revenue $3,851,667 $3,851,667               Payroll $49,411,428       Total Revenue $33,555,347 $45,880,409     Total Player Expenses $21,350,560 $38,811,916     Total +/- $12,204,787 $7,068,493               Cash $1,740,621       Ticket Price $9                 $$ left for Extensions $8,111,030       $$ left for Free Agents $0

Montreal Royales

Category This Year Last Year     Fan Interest 25 / 100       Attendance 506,121 1,399,672     Attendance / Game 18,076 17,280     Attendance Revenue $2,024,484 $8,010,932     Revenue / Game $72,303 $98,900               Broadcasting Revenue $28,000,000 $28,000,000     Merchandising Revenue $6,059,904 $14,310,318     Play-Offs Revenue $0 $0     Attendance Revenue $2,024,484 $2,024,484               Payroll $32,290,286       Total Revenue $36,084,388 $50,321,250     Total Player Expenses $13,798,353 $36,067,438     Total +/- $22,286,035 $14,253,812               Cash $10,264,500       Ticket Price $4                 $$ left for Extensions $34,172,416       $$ left for Free Agents $28,295,464

Connecticut Crosscutters

Category This Year Last Year     Fan Interest 64 / 100       Attendance 944,304 2,241,404     Attendance / Game 27,774 27,672     Attendance Revenue $9,443,040 $22,748,085     Revenue / Game $277,736 $280,841               Broadcasting Revenue $34,000,000 $34,000,000     Merchandising Revenue $7,276,228 $16,693,376     Play-Offs Revenue $0 $0     Attendance Revenue $9,443,040 $9,443,040               Payroll $89,750,000       Total Revenue $50,719,268 $73,441,461     Total Player Expenses $43,579,436 $74,173,195     Total +/- $7,139,832 $-731,734               Cash $8,431,016       Ticket Price $10                 $$ left for Extensions $0       $$ left for Free Agents $0

Out of the Park Developments - The place for baseball and boxing simulation games
Out of the Park Baseball Homepage - The home of the Out of the Park Baseball Series